![]() |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Feasibility Study ToolsWhat is PROVARA? |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Will
- it's brilliant - I can't believe how much time it saves
- Derek Jones, Australia |
I
am currently working on a hotel project. It works really
well and it has given me much greater insight into the risks
of the project - Ismael Ungola, Uganda |
I do not claim to have invented the NPV process or the Method of Identification and Selection of the best Option myself
I gained this knowledge over a period of 20 years working with some of the best Project Management companies in the world.
These included Chevron, Exxon Mobile, BP, Halliburton, Kellog Brown and Root (KBR) as well as the thousands of smaller companies that support these giants of the project world.
Make no mistake - although many of these companies may have chequered reputations from a "Green Viewpoint".
When you are spending billions of shareholders dollars on projects in some of the harshest environments and most difficult political circumstances on the planet - like Siberia and Alaska
The project systems have got to be 100% fail-safe!
Its
very good value for the money - I did try and set something
like Provara up myself - but it got very complicated and
I was never quite sure whether I had done it properly - Aderudi,
Indonesia |
But many projects are quite complex and it is easy to get into a situation where you cannot see "The wood for the trees"
Provara
is a very useful tool - I do a lot of project development
work and it is going to save me a lot of time in the future
- Baritonu, Nigeria |
All the large project management companies have simple to follow systems that allow the most complex situations to be easily resolved and understood.
I eventually realised that if you are forced to;
You are virtually certain to have carried out all the work required to ensure that your project is viable.
Thanks
Will - Provara has given me a much better understanding of
my restaurant project - Angus Brown, Scotland |
So how can you do this?
In the past I have had to develope an NPV spreadsheet for every project that I worked on and I found that an NPV tool;
So in order to help newcomers to the Feasibility Study process;
I
followed the recommendations in the Guide that comes with
Provara and now fully appreciate how it helps to add value
to a project as well as reduce the risk - what a great tool!
- Jimmy Wheelhouse, South Africa |
What
I like about Provara is that it is so easy to use - I was
getting useful information out of it in 5 minutes! - Naram
Pataudi, India |
How does Provara help in the Project Development process?
Well it helps at three different stages in the project process;
Brainstorming
When you are sat down on day one thinking about your project - how do you start to get a feel for it.
Well just write a page or two of text defining;
I always call this document the Project shell - it should be a hard and fixed outline of your project and your objectives.
Then when you have done this work out three different ways of doing the project. They should be totally different to get maximum value from the process.
Examples
Setting up a business to sell widgets?
The Options might be;
1.) Rent or buy shop premises, buy the stock from a wholesaler and sell $50,000 worth per year
2.) Rent an industrial unit, manufacture your product and sell by mail order or on the Internet and sell $200,000 worth per year direct to your customers
3.) Set up a manufacturing facility and sell $2,000,000 worth of product to a wholesaler
Setting up a business as a travel agent
The Options might be;
1.) Rent or buy high street shop premises and sell package tours and travel tickets provided by the major international operators
2.) Rent an office, lease the necessary computer equipment and sell package holidays on the Internet using Pay Per Click advertising
3.) a combination of 1.) and 2.) above
Opening a Hotel
The Options might be;
1.) Buy the land, build a new 4 star hotel using local construction techniques and sell the rooms to business visitors and market the facility to the international business community.
2.) Buy an existing hotel, refurbish it to 3 star standard and sell the rooms to the international package tour industry.
3.) Buy the land, import a packaged hotel construction system and furnish it to a 2 star standard and sell the rooms to back packers.
You get the idea - Provara can be used for any type of project!
I
was a bit dubious about the whole NPv process but when you
use Provara you can immediately see how the cause and effect
process works - Conrad Majuski, Poland |
OK I have done the Brainstorming and prepared the Project Shell - what now?
You should then guestimate the input for the three Options for Provara!
But how can guessing help?
Well the input numbers will be informed guesses because you must have some idea or otherwise the project would be a non- starter from Day 1!
When you have finished guessing you can look at the NPV's that Provara has calculated.
If you divide the NPV by the project life in years you will have a conservative estimate for the annual profit that your project will generate during each year of its useful life.
If you want to you can also use Provara to estimate how sensitive your project is to 10 or 20% changes in the guesses. So you can immediately see where the risks to your project lie.
These answers will give you a very good indication as to whether your project is a sound proposition or a wild goose chase
And you will have done this with a few hours work!
OK that is the first time that Provara helps - what next?
Refining your Idea
This is the refinement stage. You just take every number that you have put into Provara and refine your guesses into estimates. The sensitivity output from Provara will have already shown which estimates are important and this will allow you to concentate on these.
Every time that you improve your estimates you type the new numbers into Provara and you will have the new NPV'S.
Your original guesses will have already shown whether your project is viable or not and so your time is not being wasted.
Finalise your Choice of Scheme
This is the last stage before you have to start spending real money on market research, site surveys and all those other data acquisition studies that can be so expensive and may need to be financed.
So you now input your most refined estimates into Provara. If you still have a viable proposition you can head off to the bank to get some finance!
I hope that you can now see the benefit of this tool that will allow you to improve the quality of your Feasibility Study easily and quickly!
The Technical Stuff
This for those of you who want to know all about the technical nitty-gritty!
It is an Microsoft Excel 1997 spreadsheet tool that allows the simultaneous analysis of 9 variations of Capital Cost, Operating Cost and Incomes for 3 Options and provides 81 NPV values and 81 Probabilities at a time. It will run on all later versions of Excel.
It is extremely user friendly and comes with a Free 31 page Guide on the Economic Assessment of projects using Provara that will allow you to analyse your projects and get results in a few minutes.
The input data looks like this. The costs can be in thousands or millions or whatever it is convenient to use. Don't worry about the complexity of the probabilities - once you have used it a couple of times you will see how intuitive it is to use these to the best advantage.
| Provara NPV Calculator | Option 1 | Option 2 | Option 3 |
| Insert
Discount rate as % |
10 |
||
| Set
up or Capital Cost (Including
Contigency & fees) |
125 |
||
| %
Probability that capital cost will be as shown (C1) |
50 |
||
| %
Probability that capital cost will be 10% higher (C2) |
30 |
||
| %
Probability that capital cost will be 20% higher (C3) |
20 |
||
| (Probabilities
must add up to 100) |
50 |
||
| Insert the % of Capex to be spent in
year 1 |
30 |
||
| Insert the % of Capex to be spent in
year 2 |
20 |
||
| Insert the % of Capex to be spent in
year 3 |
|||
| Insert the % of Capex to be spent in
year 4 |
|||
| Insert the % of Capex to be spent in
year 5 |
|||
| Insert the % of Capex to be spent in
year 6 |
|||
| Income | |||
| Income in year 1 of operation |
125 |
||
| Income in year 2 of operation |
125 |
||
| Income in year 3 of operation |
130 |
||
| Income in year 4 of operation |
140 |
||
| Income in year 5 of operation |
150 |
||
| % change in income each year from 6
to 25 |
2 |
||
| % probability that income will be 10%
lower (I1) |
30 |
||
| % probability that income will be as
shown (I2) |
50 |
||
| % probability that income will be 10%
higher (I3) |
20 |
||
| (Probabilities must add up to 100) | |||
| Direct Costs |
|||
| Employee salaries |
|||
| Materials for production |
|||
| Maintenance of machinery or other facilities |
|||
| Heating and energy for the factory
/ facility |
|||
| Rent and other annual property charges |
|||
| Any other direct costs |
75 |
||
| Total Direct Costs | |||
| Indirect Costs | |||
| Management salaries |
|||
| Rent and other annual property charges |
|||
| Heating and utilities for the offices |
|||
| Vehicle lease or purchase costs |
|||
| Vehicle running costs inc insurance |
|||
| Advertising and Insurance |
|||
| Computers and IT |
|||
| Any other indirect costs |
50 |
||
| Total Indirect Costs |
|||
| % probability that Direct cost are
25% lower (O1) |
30 |
||
| % probability that Direct costs are
as shown (O2) |
50 |
||
| % probability that Direct costs are
25% higher (O3) |
20 |
||
| (Probabilities must add up to 100) | |||
| Termination cost |
Provara can be used for any industry. The direct and indirect cost description cells are not locked so that you can edit these to suit your project.
The following hints are provided to help populate the Provara with data;
| Insert Discount rate as a % |
Use the normal rate for the cost
of capital in the business. It can be the rate at which capital
is borrowed or the required rate of return on the money that is
invested by the shareholders. |
| Setup or Capital Cost | The Guide document gives lots of
tips on how to calculate the Capital cost |
| % Probability that Setup / Capital Cost will increase. |
Normally the % for the base estimate
will be 50% because it is just as likely to be exceeded as not.
If you are very confident in your estimate this can be increased. But in most circumstances 50:30:20 will give realistic results. |
| % of Setup / Capital Cost to be spent in each year |
This is self explanatory if
all the spend is in the first 2 years leave lines 9 to 12 blank,
if 3 years leave 10 to 12 blank and so on. |
| Income | Provara is set up so that you can exert a great deal of control over how the income from the project develops. This facility will allow you to gauge just how
risky your project by reducing the early income. In many projects
initial income is 50% of what is expected so cut your
projects initial income by 50% to see if you still have a positive
NPV. If you do not you may have to |
| % Probability that income will change |
These figures are not that important
during your analysis because you will vary the income on lines
14 to 19. So use these for your printout for presentation purposes.
I would generally set them at 30:50:20 |
| Direct Costs | Calculate these as accurately as
you can because the effect on NPV can be dramatic |
| Overhead Costs | Make sure that these figures are
realistic. Bankers understand what it takes to run a business and
they will soon pick holes in these figures if they are wrong |
| % Probability that Direct Costs will change |
Generally set these at 20:50:30 because
it is more likely that your Direct Costs will be higher rather
then lower. |
| Termination Costs |
Because these are discounted over
25 years they will only be important if there are major clean-up costs or perhaps because your discount rate is very low. Governments sometimes use very low discount rates based on the rate of inflation to make very long-term projects viable. Termination costs can be very influential in such circumstances. |
There are three output pages - one for each Option and each page looks like this. There are 27 ways to combine the subscenarios C1, C2, C3, I1, I2, I3, O1, O2 and O3 to obtain the Probability and NPV of each.
So when you hit print in Excel when you are happy with the calculation you will get a 4 pages printout with the input data as shown on the yellow sheet above and 3pages of output - one for each Option - as shown on the blue table below.
Option 1
Scenario |
Sub-scenario |
Probability % |
NPV |
1 |
C1I1O1 |
4.5 |
215 |
2 |
C1I1O2 |
7.5 |
45 |
3 |
C1I1O3 |
3.0 |
-126 |
4 |
C1I2O1 |
7.5 |
358 |
5 |
C1I2O2 |
12.5 |
187 |
6 |
C1I2O3 |
5.0 |
17 |
7 |
C1I3O1 |
3.0 |
500 |
8 |
C1I3O2 |
5.0 |
330 |
9 |
C1I3O3 |
2.0 |
160 |
10 |
C2I1O1 |
2.7 |
204 |
11 |
C2I1O2 |
4.5 |
34 |
12 |
C2I1O3 |
1.8 |
-136 |
13 |
C2I2O1 |
4.5 |
347 |
14 |
C2I2O2 |
7.5 |
177 |
15 |
C2I2O3 |
3.0 |
7 |
16 |
C2I3O1 |
1.8 |
490 |
17 |
C2I3O2 |
3.0 |
320 |
18 |
C2I3O3 |
1.2 |
149 |
19 |
C3I1O1 |
1.8 |
193 |
20 |
C3I1O2 |
3.0 |
23 |
21 |
C3I1O3 |
1.2 |
-147 |
22 |
C3I2O1 |
3.0 |
336 |
23 |
C3I2O2 |
5.0 |
166 |
24 |
C3I2O3 |
2.0 |
-4 |
25 |
C3I3O1 |
1.2 |
479 |
26 |
C3I3O2 |
2.0 |
309 |
27 |
C3I3O3 |
0.8 |
139 |
100 |
The table output just how powerful an analytical tool that Provara is.
It also demonstrates just how much the NPV can vary with a quite high
discount rate of 10%.
The output above are the result from the input data shown above in the yellow Provara input table.
The highest NPV of 500 has a probability of 3.0%
The lowest NPV of - 136 has a probability of 1.8%
The most likely NPV of 187 has a probability of 12.5%
The next most likely high NPV is 358 at a probability of 7.5%
The next most likely low NPV is 177 at a probability of
7.5%
You can run it as many times as you like on as many projects as you like. It analyses three Options at a time. If you have 8 Options run it three times.
It is set up to print out the input values for Costs and Income on the first page and the output for each of the three Options on the three following pages.
You can - but it has taken hundreds of hours of my time to get it set up in such a user friendly way and test it - and I knew what I was doing when I started!
The Buy Now button below will take you to a Paypal payment page. After you have paid you will be able to download it and use it immediately.
Send me an Email with your telephone number and I will refund the purchase price
When you click on the Paypal and credit card links below you will be taken onto the PayPal site - this is totally secure and used for millions of Internet transactions every day. As soon as you have paid you will be Emailed the download links and the passwords.
I look forward to hearing your comments on this superb tool
Regards 
All payments are made securely on the Paypal website
We hate spam and we guarantee that we will never ever give your Email address to anyone Will Witt is a feasibility study expert who helps companies and private investors maximise the ROI on their projects using Shorace is an Acronym derived from the following 5 Steps of Project Initiation and Execution Shell Why are
we doing this? Optionology What
is the best way of doing it? Refinement Finalise
the proposal and Accordancy Get everyone involved to agree with and back the project and PROVIDE THE FINANCE Execution Final Go – No by the Project Sponsor
|
|
SHORACE
SITE MAP Terms of Use of Website PRIVACY POLICY Disclaimer
The system that is designed to maximise the Return on Investment in every type of Engineering and Construction Project
SHORACE is a trading name owned by Piexe Ltd, Registered in England No 6348048 145, 157 St John St, EC1V 4PY, London